County Profile for Imperial - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 97,458,760 Total Charges 1,008,915,044
Fixed Assets 87,099,022 Contract Allowance 799,581,599
Other Assets 21,273,139 Operating Revenue 209,333,445
Total Assets 205,830,921 Operating Expenses 219,348,163
Current Liabilities 46,675,530 Operating Margin -10,014,718
Long Term Liabilities 50,254,590 Other Income 12,844,464
Total Equity 108,900,801 Other Expense 1,989,722
Total Liabilities and Equity 205,830,921 Net Profit or Loss 840,024

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,551 Revenue per Bed $868,604 Revenue per Person $209,333,445
Net Margin per Discharge ($840) Net Margin per Bed ($41,555) Net Margin per Person ($10,014,718)
Net Profit per Discharge $70 Net Profit per Bed $3,486 Net Profit per Person $840,024
Net Fixed Assets per Discharge $7,303 Net Fixed Assets per Bed $361,407 Net Fixed Assets per Bed $87,099,022
Long Term Debt per Discharge $4,214 Long Term Debt per Bed $208,525 Long Term Debt per Person $50,254,590
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 424 Net Fixed Assets 672 Population Estimate 1,151
Total Revenue 585 Long Term Liabilities 634 Total Patient Discharges 516
Net Margin 2,914 Total Patient Beds 530
Net Profit or Loss 1,363

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 42,357,710 97,792,580 0.4331
31 Intensive Care Unit 9,528,511 24,920,969 0.3823
32 Coronary Care Unit 0 0
43 Nursery 2,421,742 5,108,269 0.4741
44 Skilled Nursing Care 0 0
50 Operating Room 14,612,651 72,778,912 0.2008
51 Recovery Room 1,426,708 4,966,536 0.2873
52 Labor and Delivery Room 3,272,635 6,640,686 0.4928

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,383,032 13 Nursing Administration 3,639,825
02,03 Captial Related - Movable Equipment 4,203,107 14 Central Services and Supply 1,327,501
04 Employee Benefits 23,317,425 15 Pharmacy 2,614,699
05 Administrative and General 27,835,206 16 Medical Records and Medical Library 4,102,878
06 Maintenance and Repairs 5,936,273 17 Social Services 0
07 Operation of Plant 3,642,388 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,147,417 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,141,632 20,21,22,23 Education Programs 0
Total General Service Cost Centers 87,291,383

County Profile for Imperial - 2013